Key facts
Property typeCondo
TenureFreehold
TOP2015
Total units55
DeveloperNassim Hill Realty
Maintenance feeConfirm with MCST
Affordability
Est. stress-tested repayment
S$113,696 /mo
Loan amountS$23,814,988 (75%)
Stress rate4.00%
Loan tenure30 years
MRT & Schools(within 1km)
TE12 NAPIER MRT STATION
4 min walkNAPIER MRT STATION
NearbySCRESCENT GIRLS' SCHOOL
0.6 kmSSINGAPORE CHINESE GIRLS' SCHOOL
0.8 kmSearch on other sites
4 portals
Financing eligibility
Loan fit based on this listing price and current Singapore purchase rules.
Maximum loan amount
S$23,814,988
Based on 75% LTV and valuation
Income needed (TDSR 55%)
S$206,700 /month
S$113,696 estimated instalment
Your affordability range
S$26,990,000
Buyer value
S$65,000,000
Recommended
S$70,200,000
Comfortable
Buyer stamp duty
S$3,839,600
Legal fees (est.)
S$3,500
Total cash needed
S$45,028,112
Kai insight
Based on this price, the Singpass-style estimate needs about S$206,700 monthly income before existing loan commitments.
Explore loan optionsEstimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.
Similar listings
View all
Floor plan
Configuration5 bed / 6 bath
Floor area7,061 sqft
LayoutRequest from agent
Price trend
Jun 2022
S$4,412/psf
Oct '21May '22Jun '22
Listing psfS$9,205 psf
Project avg psfS$4,497 psf
Market sample3 records
Transactions
Jun 2022Sale recordS$8,500,000(4,412 psf)
May 2022Sale recordS$20,000,000(4,915 psf)
Oct 2021Sale recordS$13,000,000(4,165 psf)
Recent sale records3
Recent rental records60
Tenure / TOPFreehold / 2015