THE HILLSHORE

Save
Buona Vista / West Coast / Clementi New Town (D05)CondoTOP: 2027

Key facts

Property typeCondo
TenureFreehold
TOP2027
Total units59
DeveloperFRX Capital Private Limited
Maintenance feeConfirm with MCST

Affordability

Est. stress-tested repayment

S$9,399 /mo

Loan amountS$1,968,630 (75%)
Stress rate4.00%
Loan tenure30 years
See financing eligibility

MRT & Schools(within 1km)

CC25 HAW PAR VILLA MRT STATION
7 min walk
HAW PAR VILLA MRT STATION
Nearby
SFAIRFIELD METHODIST SCHOOL (PRIMARY)
0.6 km
SFAIRFIELD METHODIST SCHOOL (SECONDARY)
0.8 km
View all nearby

Search on other sites

4 portals

Financing eligibility

Loan fit based on this listing price and current Singapore purchase rules.

Check eligibility

Maximum loan amount

S$1,968,630

Based on 75% LTV and valuation

Income needed (TDSR 55%)

S$17,100 /month

S$9,399 estimated instalment

Your affordability range

S$2,230,000

Buyer value

S$2,628,000

Recommended

S$2,840,000

Comfortable

Buyer stamp duty

S$101,000

Legal fees (est.)

S$3,500

Total cash needed

S$763,870

Kai insight

Based on this price, the Singpass-style estimate needs about S$17,100 monthly income before existing loan commitments.

Explore loan options

Estimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.

Similar listings

View all

Floor plan

Configuration3 bed / 2 bath
Floor area1,055 sqft
LayoutRequest from agent

Price trend

Oct 2025

S$2,381/psf

Apr '24Feb '25Oct '25
Listing psfS$2,491 psf
Project avg psfS$2,488 psf
Market sample5 records

Transactions

Oct 2025Sale recordS$2,588,000(2,381 psf)
Sept 2025Sale recordS$1,945,000(2,409 psf)
Feb 2025Sale recordS$1,958,000(2,362 psf)
Jun 2024Sale recordS$2,025,000(2,508 psf)
Apr 2024Sale recordS$2,950,640(2,633.5 psf)
Recent sale records5
Recent rental records0
Tenure / TOPFreehold / 2027