THE HILLSHORE

Save
Buona Vista / West Coast / Clementi New Town (D05)CondoTOP: 2027

Key facts

Property typeCondo
TenureFreehold
TOP2027
Total units59
DeveloperFRX Capital Private Limited
Maintenance feeConfirm with MCST

Affordability

Est. stress-tested repayment

S$5,729 /mo

Loan amountS$1,200,000 (75%)
Stress rate4.00%
Loan tenure30 years
See financing eligibility

MRT & Schools(within 1km)

MCC25 Haw Par Villa MRT Station
Nearby
MHAW PAR VILLA MRT STATION
Nearby
SFAIRFIELD METHODIST SCHOOL (PRIMARY)
0.6 km
SFAIRFIELD METHODIST SCHOOL (SECONDARY)
0.8 km
View all nearby

Financing eligibility

Loan fit based on this listing price and current Singapore purchase rules.

Check eligibility

Maximum loan amount

S$1,200,000

Based on 75% LTV and valuation

Income needed (TDSR 55%)

S$10,400 /month

S$5,729 estimated instalment

Your affordability range

S$1,360,000

Buyer value

S$1,600,000

Recommended

S$2,000,000

Comfortable

Buyer stamp duty

S$62,140

Legal fees (est.)

S$3,500

Total cash needed

S$465,640

Kai insight

Based on this price, the Singpass-style estimate needs about S$10,400 monthly income before existing loan commitments.

Explore loan options

Estimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.

Floor plan

Configuration2 bed / 2 bath
Floor area743 sqft
LayoutRequest from agent

Price trend

Apr 2024S$/psfOct 2025
Listing psfS$2,153 psf
Project avg psfS$2,491 psf
Market sample7 records

Transactions

Oct 202501-05S$2,650,000(2,512 psf)
Oct 202501-05S$2,588,000(2,381 psf)
Sept 202501-05S$1,945,000(2,409 psf)
Feb 202501-05S$1,958,000(2,362 psf)
Jun 202401-05S$2,025,000(2,508 psf)
Apr 202401-05S$2,740,000(2,597 psf)
Recent sale records7
Recent rental records0
Tenure / TOPFreehold / 2027
The Hillshore Condominium For Sale at $1,600,000 | Homejourney