CITY GATE

Save
Beach Road / Bugis / Rochor (D07)CondoTOP: 2019

Key facts

Property typeCondo
Tenure99-year Leasehold
TOP2019
Total units311
DeveloperBayfront Ventures Pte Ltd
Maintenance feeConfirm with MCST

Affordability

Est. stress-tested repayment

S$5,186 /mo

Loan amountS$1,086,225 (75%)
Stress rate4.00%
Loan tenure30 years
See financing eligibility

MRT & Schools(within 1km)

CC5 Nicoll Highway MRT Station
Nearby
View all nearby

Search on other sites

4 portals

Financing eligibility

Loan fit based on this listing price and current Singapore purchase rules.

Check eligibility

Maximum loan amount

S$1,086,225

Based on 75% LTV and valuation

Income needed (TDSR 55%)

S$9,400 /month

S$5,186 estimated instalment

Your affordability range

S$1,230,000

Buyer value

S$1,650,000

Recommended

S$1,780,000

Comfortable

Buyer stamp duty

S$52,100

Legal fees (est.)

S$3,500

Total cash needed

S$619,375

Kai insight

Based on this price, the Singpass-style estimate needs about S$9,400 monthly income before existing loan commitments.

Explore loan options

Estimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.

Similar listings

View all

Floor plan

Configuration2 bed / 2 bath
Floor area700 sqft
LayoutRequest from agent

Price trend

Mar 2026

S$2,122/psf

Apr '24May '25Mar '26
Listing psfS$2,357 psf
Project avg psfS$2,069 psf
Market sample41 records

Transactions

Mar 2026Sale recordS$1,188,000(2,122 psf)
Feb 2026Sale recordS$1,526,000(2,076.333 psf)
Jan 2026Sale recordS$1,266,296(2,096.333 psf)
Dec 2025Sale recordS$1,619,000(2,152 psf)
Nov 2025Sale recordS$3,383,000(2,028 psf)
Sept 2025Sale recordS$1,544,166.667(2,169.833 psf)
Recent sale records41
Recent rental records799
Tenure / TOP99-year Leasehold / 2019