LILYDALE

Save
Sembawang / Yishun (D27)CondoTOP: 2003

Key facts

Property typeCondo
Tenure99-year Leasehold
TOP2003
Total units318
DeveloperCPL Land Pte Ltd
Maintenance feeConfirm with MCST

Affordability

Est. stress-tested repayment

S$3,768 /mo

Loan amountS$789,225 (75%)
Stress rate4.00%
Loan tenure30 years
See financing eligibility

Search on other sites

4 portals

Financing eligibility

Loan fit based on this listing price and current Singapore purchase rules.

Check eligibility

Maximum loan amount

S$789,225

Based on 75% LTV and valuation

Income needed (TDSR 55%)

S$6,900 /month

S$3,768 estimated instalment

Your affordability range

S$890,000

Buyer value

S$1,150,000

Recommended

S$1,240,000

Comfortable

Buyer stamp duty

S$30,600

Legal fees (est.)

S$3,500

Total cash needed

S$394,875

Kai insight

Based on this price, the Singpass-style estimate needs about S$6,900 monthly income before existing loan commitments.

Explore loan options

Estimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.

Similar listings

View all

Floor plan

Configuration3 bed / 3 bath
Floor area1,238 sqft
LayoutRequest from agent

Price trend

Jan 2026

S$937/psf

May '23Aug '24Jan '26
Listing psfS$929 psf
Project avg psfS$850 psf
Market sample31 records

Transactions

Jan 2026Sale recordS$1,120,000(937 psf)
Dec 2025Sale recordS$1,168,000(978 psf)
Sept 2025Sale recordS$1,100,000(921 psf)
Aug 2025Sale recordS$1,148,000(927 psf)
Jul 2025Sale recordS$1,198,000(976 psf)
Jun 2025Sale recordS$1,171,500(952 psf)
Recent sale records31
Recent rental records191
Tenure / TOP99-year Leasehold / 2003