LILYDALE

Save
Sembawang / Yishun (D27)CondoTOP: 2003

Key facts

Property typeCondo
Tenure99-year Leasehold
TOP2003
Total units318
DeveloperCPL Land Pte Ltd
Maintenance feeConfirm with MCST

Affordability

Est. stress-tested repayment

S$6,302 /mo

Loan amountS$1,320,000 (75%)
Stress rate4.00%
Loan tenure30 years
See financing eligibility

Financing eligibility

Loan fit based on this listing price and current Singapore purchase rules.

Check eligibility

Maximum loan amount

S$1,320,000

Based on 75% LTV and valuation

Income needed (TDSR 55%)

S$11,500 /month

S$6,302 estimated instalment

Your affordability range

S$1,500,000

Buyer value

S$1,760,000

Recommended

S$1,970,000

Comfortable

Buyer stamp duty

S$60,994

Legal fees (est.)

S$3,500

Total cash needed

S$504,494

Kai insight

Based on this price, the Singpass-style estimate needs about S$11,500 monthly income before existing loan commitments.

Explore loan options

Estimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.

Floor plan

Configuration3 bed / 3 bath
Floor area2,153 sqft
LayoutRequest from agent

Price trend

Apr 2023S$/psfDec 2025
Listing psfS$817 psf
Project avg psfS$849 psf
Market sample53 records

Transactions

Dec 202506-10S$1,168,000(978 psf)
Sept 202501-05S$1,050,000(879 psf)
Sept 202511-15S$1,150,000(963 psf)
Aug 202506-10S$1,148,000(927 psf)
Jul 202501-05S$1,198,000(976 psf)
Jun 202501-05S$1,143,000(900 psf)
Recent sale records53
Recent rental records190
Tenure / TOP99-year Leasehold / 2003
Lilydale Condominium For Sale at $1,760,000 | Homejourney