LILYDALE

Save
Sembawang / Yishun (D27)CondoTOP: 2003

Key facts

Property typeCondo
Tenure99-year Leasehold
TOP2003
Total units318
DeveloperCPL Land Pte Ltd
Maintenance feeConfirm with MCST

Affordability

Est. stress-tested repayment

S$6,302 /mo

Loan amountS$1,320,000 (75%)
Stress rate4.00%
Loan tenure30 years
See financing eligibility

Search on other sites

4 portals

Financing eligibility

Loan fit based on this listing price and current Singapore purchase rules.

Check eligibility

Maximum loan amount

S$1,320,000

Based on 75% LTV and valuation

Income needed (TDSR 55%)

S$11,500 /month

S$6,302 estimated instalment

Your affordability range

S$1,500,000

Buyer value

S$1,760,000

Recommended

S$1,900,000

Comfortable

Buyer stamp duty

S$57,600

Legal fees (est.)

S$3,500

Total cash needed

S$501,100

Kai insight

Based on this price, the Singpass-style estimate needs about S$11,500 monthly income before existing loan commitments.

Explore loan options

Estimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.

Similar listings

View all

Floor plan

Configuration3 bed / 3 bath
Floor area2,153 sqft
LayoutRequest from agent

Price trend

Jun 2026

S$4,233/mo

Sept '24Jul '25Jun '26
Listing psfS$817 psf
Project avg psfNot listed
Market sample194 records

Transactions

Jun 20263 BR · 1200-1300 · YISHUN AVENUE 6S$3,900
Jun 20263 BR · 2100-2200 · YISHUN AVENUE 6S$4,700
Jun 20263 BR · 1100-1200 · YISHUN AVENUE 6S$4,100
Apr 20263 BR · 1200-1300 · YISHUN AVENUE 6S$4,400
Apr 20263 BR · 1200-1300 · YISHUN AVENUE 6S$3,200
Mar 20263 BR · 1100-1200 · YISHUN AVENUE 6S$4,250
Recent sale records0
Recent rental records194
Tenure / TOP99-year Leasehold / 2003