Property typeCondo
Tenure99-year Leasehold
TOP2015
Total units39
DeveloperCapitol Residential Development Pte. Ltd.
Maintenance feeConfirm with MCST
Affordability
Est. stress-tested repayment
S$41,051 /mo
Loan amountS$8,598,535 (75%)
Stress rate4.00%
Loan tenure30 years
MRT & Schools(within 1km)
NS25 CITY HALL MRT STATION
1 min walkCITY HALL MRT STATION
NearbySSCHOOL OF THE ARTS, SINGAPORE
0.6 kmSRIVER VALLEY PRIMARY SCHOOL
0.8 kmSearch on other sites
4 portalsFinancing eligibility
Loan fit based on this listing price and current Singapore purchase rules.
Maximum loan amount
S$8,598,535
Based on 75% LTV and valuation
Income needed (TDSR 55%)
S$74,600 /month
S$41,051 estimated instalment
Your affordability range
S$9,750,000
Buyer value
S$11,998,800
Recommended
S$12,960,000
Comfortable
Buyer stamp duty
S$659,528
Legal fees (est.)
S$3,500
Total cash needed
S$4,063,293
Kai insight
Based on this price, the Singpass-style estimate needs about S$74,600 monthly income before existing loan commitments.
Explore loan optionsEstimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.
Similar listings
View allFloor plan
Configuration4 bed / 4 bath
Floor area3,303 sqft
LayoutRequest from agent
Price trend
Mar 2026
S$3,346/psf
Aug '21Apr '23Mar '26
Listing psfS$3,633 psf
Project avg psfS$3,471 psf
Market sample12 records
Transactions
Mar 2026Sale recordS$10,050,000(3,346 psf)
Oct 2025Sale recordS$7,441,000(3,230 psf)
Jan 2025Sale recordS$12,700,000(3,722 psf)
Dec 2024Sale recordS$19,750,000(3,404 psf)
Nov 2024Sale recordS$11,000,000(3,265 psf)
Apr 2023Sale recordS$10,685,262(3,558 psf)
Recent sale records12
Recent rental records47
Tenure / TOP99-year Leasehold / 2015

