Key facts
Property typeCondo
TenureFreehold
TOP2015
Total units55
DeveloperNassim Hill Realty
Maintenance feeConfirm with MCST
Affordability
Est. stress-tested repayment
S$142,795 /mo
Loan amountS$29,910,000 (75%)
Stress rate4.00%
Loan tenure30 years
MRT & Schools(within 1km)
TE12 Napier MRT Station
NearbySearch on other sites
4 portals
Financing eligibility
Loan fit based on this listing price and current Singapore purchase rules.
Maximum loan amount
S$29,910,000
Based on 75% LTV and valuation
Income needed (TDSR 55%)
S$259,600 /month
S$142,795 estimated instalment
Your affordability range
S$33,900,000
Buyer value
S$39,880,000
Recommended
S$45,170,000
Comfortable
Buyer stamp duty
S$2,448,926
Legal fees (est.)
S$3,500
Total cash needed
S$12,422,426
Kai insight
Based on this price, the Singpass-style estimate needs about S$259,600 monthly income before existing loan commitments.
Explore loan optionsEstimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.
Floor plan
Configuration5 bed / 6 bath
Floor area9,300 sqft
LayoutRequest from agent
Price trend
Jun 2022
S$4,412/psf
Oct '21May '22Jun '22
Listing psfS$4,288 psf
Project avg psfS$4,497 psf
Market sample3 records
Transactions
Jun 2022Sale recordS$8,500,000(4,412 psf)
May 2022Sale recordS$20,000,000(4,915 psf)
Oct 2021Sale recordS$13,000,000(4,165 psf)
Recent sale records3
Recent rental records61
Tenure / TOPFreehold / 2015