Property typeCondo
Tenure99-year Leasehold
TOP2023
Total units101
DeveloperKeppel
Maintenance feeConfirm with MCST
Affordability
Est. stress-tested repayment
S$7,308 /mo
Loan amountS$1,530,750 (75%)
Stress rate4.00%
Loan tenure30 years
MRT & Schools(within 1km)
TE12 Napier MRT Station
NearbySearch on other sites
4 portalsFinancing eligibility
Loan fit based on this listing price and current Singapore purchase rules.
Maximum loan amount
S$1,530,750
Based on 75% LTV and valuation
Income needed (TDSR 55%)
S$13,300 /month
S$7,308 estimated instalment
Your affordability range
S$1,730,000
Buyer value
S$2,041,000
Recommended
S$2,200,000
Comfortable
Buyer stamp duty
S$71,650
Legal fees (est.)
S$3,500
Total cash needed
S$585,400
Kai insight
Based on this price, the Singpass-style estimate needs about S$13,300 monthly income before existing loan commitments.
Explore loan optionsEstimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.
Similar listings
View allFloor plan
Configuration1 bed / 1 bath
Floor area646 sqft
LayoutRequest from agent
Price trend
May 2026
S$7,250/mo
Aug '24Jul '25May '26
Listing psfS$3,159 psf
Project avg psfNot listed
Market sample42 records
Transactions
May 20261 BR · 600-700 · NASSIM HILLS$6,500
May 20262 BR · 800-900 · NASSIM HILLS$8,000
Apr 20262 BR · 900-1000 · NASSIM HILLS$10,200
Mar 20262 BR · 800-900 · NASSIM HILLS$8,000
Feb 20261 BR · 600-700 · NASSIM HILLS$7,000
Feb 20261 BR · 600-700 · NASSIM HILLS$6,500
Recent sale records0
Recent rental records42
Tenure / TOP99-year Leasehold / 2023



