Key facts
Property typeCondo
Tenure99-year Leasehold
TOP2016
Total units190
DeveloperCity Developments
Maintenance feeConfirm with MCST
Affordability
Est. stress-tested repayment
S$25,064 /mo
Loan amountS$5,250,000 (75%)
Stress rate4.00%
Loan tenure30 years
MRT & Schools(within 1km)
CC3 ESPLANADE MRT STATION
2 min walkESPLANADE MRT STATION
NearbySSCHOOL OF THE ARTS, SINGAPORE
0.6 kmSearch on other sites
4 portals
Financing eligibility
Loan fit based on this listing price and current Singapore purchase rules.
Maximum loan amount
S$5,250,000
Based on 75% LTV and valuation
Income needed (TDSR 55%)
S$45,600 /month
S$25,064 estimated instalment
Your affordability range
S$5,950,000
Buyer value
S$7,000,000
Recommended
S$7,560,000
Comfortable
Buyer stamp duty
S$359,600
Legal fees (est.)
S$3,500
Total cash needed
S$2,113,100
Kai insight
Based on this price, the Singpass-style estimate needs about S$45,600 monthly income before existing loan commitments.
Explore loan optionsEstimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.
Floor plan
Configuration4 bed / 4 bath
Floor area2,260 sqft
LayoutRequest from agent
Price trend
May 2026
S$9,950/mo
Nov '24Sept '25May '26
Listing psfS$3,097 psf
Project avg psfNot listed
Market sample192 records
Transactions
May 20262 BR · 1200-1300 · BEACH ROADS$8,500
May 20262 BR · 1200-1300 · BEACH ROADS$11,400
Apr 20262 BR · 1500-1600 · BEACH ROADS$14,000
Apr 20262 BR · 1300-1400 · BEACH ROADS$11,500
Apr 20263 BR · 1700-1800 · BEACH ROADS$15,000
Apr 20262 BR · 1200-1300 · BEACH ROADS$8,000
Recent sale records0
Recent rental records192
Tenure / TOP99-year Leasehold / 2016