Key facts
Property typeCondo
TenureFreehold
TOP2010
Total units46
DeveloperHasetrale Holdings
Maintenance feeConfirm with MCST
Affordability
Est. stress-tested repayment
S$28,466 /mo
Loan amountS$5,962,500 (75%)
Stress rate4.00%
Loan tenure30 years
MRT & Schools(within 1km)
TE12 Napier MRT Station
NearbySearch on other sites
4 portals
Financing eligibility
Loan fit based on this listing price and current Singapore purchase rules.
Maximum loan amount
S$5,962,500
Based on 75% LTV and valuation
Income needed (TDSR 55%)
S$51,800 /month
S$28,466 estimated instalment
Your affordability range
S$6,760,000
Buyer value
S$7,950,000
Recommended
S$8,590,000
Comfortable
Buyer stamp duty
S$416,600
Legal fees (est.)
S$3,500
Total cash needed
S$2,407,600
Kai insight
Based on this price, the Singpass-style estimate needs about S$51,800 monthly income before existing loan commitments.
Explore loan optionsEstimate mirrors the Singpass/MyInfo calculator: NOA income, HDB loan instalments, MSR/TDSR, LTV, and a 4% stress rate. Final approval depends on verified buyer profile and lender assessment.
Similar listings
View all
Floor plan
Configuration3 bed / 4 bath
Floor area2,012 sqft
LayoutRequest from agent
Price trend
May 2026
S$16,700/mo
Jun '24May '25May '26
Listing psfS$3,951 psf
Project avg psfNot listed
Market sample108 records
Transactions
May 20263 BR · 2000-2100 · NAPIER ROADS$16,700
Apr 20263 BR · 2000-2100 · NAPIER ROADS$14,500
Apr 20263 BR · 2000-2100 · NAPIER ROADS$15,000
Jan 20263 BR · 2000-2100 · NAPIER ROADS$15,000
Jan 20263 BR · 2000-2100 · NAPIER ROADS$15,500
Oct 20254 BR · 2700-2800 · NAPIER ROADS$22,500
Recent sale records0
Recent rental records108
Tenure / TOPFreehold / 2010